Chat with us, powered by LiveChat Bob has requested that you to complete the cash bu - Writemia

Bob has requested that you to complete the cash bu

Bob has requested that you to complete the cash budget given the data that he has already retrieved from the company’s records and from his own analysis.Table-1:Sales Forecast for the next 9 MonthsMonthSalesJanuary$ 162,000.00February$ 168,000.00March$ 324,000.00April$ 485,000.00May$ 648,000.00June$ 325,000.00July$ 325,000.00August$ 80,000.00September$ 162,000.00Collections on receivables have historically been collected as follows and this pattern is expected to continue:12% in the Month of Sale60% in the month following the Sale28% in the Second Month after the SaleBob pays for the labor and materials in the month after they are incurred. Bob has also compiled the following information on expenses for the upcoming nine month period:Table-2:MonthLabor and Materials ExpenseAdministrative SalariesDepreciation ChargesIncome TaxesLease PaymentsMiscellaneous ExpensesJanuary$ 80,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00February$ 80,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00March$ 114,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00April$ 794,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00May$ 275,000.00$ 25,000.00$ 34,500.00$ 58,500.00$ 8,500.00$ 3,000.00June$ 210,500.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00July$ 146,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00August$ 80,000.00$ 25,000.00$ 34,500.00$ 58,500.00$ 8,500.00$ 3,000.00September$ 81,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00Bob has also identified a cash payment of $175,000 upon completion of a new boat dock in July. As of March 1st, the company now has $125,000 in cash on hand and would like to maintain a minimum cash balance of $85,000 at all times.Required:Prepare a Schedule of Collections and Payments for the six month period beginning in March, using the template provided and the data above.Prepare a Schedule of Cash Gains and Losses by month for the six month period beginning in March, using the template provided and the data above.Prepare a Schedule of Cash Surplus or Shortages by month for the six month period beginning in March, using the template provided and the data above.Prepare a schedule of Net Cash Flow by month for the six month period beginning in March, using the template provided and the data above indicating the timing and amounts that must be borrowed or the amounts that can be re-invested or used in the firm.Based on the information in the reports you constructed above would you recommend any changes in the credit policy of the firm? If so, what would they be? Explain your answers.Bob has requested that you to complete the cash budget given the data that he has already retrieved from the company’s records and from his own analysis.Table-1:Sales Forecast for the next 9 MonthsMonthSalesJanuary$ 162,000.00February$ 168,000.00March$ 324,000.00April$ 485,000.00May$ 648,000.00June$ 325,000.00July$ 325,000.00August$ 80,000.00September$ 162,000.00Collections on receivables have historically been collected as follows and this pattern is expected to continue:12% in the Month of Sale60% in the month following the Sale28% in the Second Month after the SaleBob pays for the labor and materials in the month after they are incurred. Bob has also compiled the following information on expenses for the upcoming nine month period:Table-2:MonthLabor and Materials ExpenseAdministrative SalariesDepreciation ChargesIncome TaxesLease PaymentsMiscellaneous ExpensesJanuary$ 80,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00February$ 80,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00March$ 114,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00April$ 794,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00May$ 275,000.00$ 25,000.00$ 34,500.00$ 58,500.00$ 8,500.00$ 3,000.00June$ 210,500.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00July$ 146,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00August$ 80,000.00$ 25,000.00$ 34,500.00$ 58,500.00$ 8,500.00$ 3,000.00September$ 81,000.00$ 25,000.00$ 34,500.00$ 8,500.00$ 3,000.00Bob has also identified a cash payment of $175,000 upon completion of a new boat dock in July. As of March 1st, the company now has $125,000 in cash on hand and would like to maintain a minimum cash balance of $85,000 at all times.Required:Prepare a Schedule of Collections and Payments for the six month period beginning in March, using the template provided and the data above.Prepare a Schedule of Cash Gains and Losses by month for the six month period beginning in March, using the template provided and the data above.Prepare a Schedule of Cash Surplus or Shortages by month for the six month period beginning in March, using the template provided and the data above.Prepare a schedule of Net Cash Flow by month for the six month period beginning in March, using the template provided and the data above indicating the timing and amounts that must be borrowed or the amounts that can be re-invested or used in the firm.Based on the information in the reports you constructed above would you recommend any changes in the credit policy of the firm? If so, what would they be? Explain your answers.

Do you need an answer to this or any other questions?

About Writemia

We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.

How It Works

To make an Order you only need to click on “Place Order” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.

Are there Discounts?

All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.

Hire a tutor today CLICK HERE to make your first order